$2,650,000
501.5± Acres
New Listing
Crawford County, Illinois

Flat Rock 501

ID: 102478
Status: New Listing
Price: $2,650,000
Acres: 501.5
Price Per Acre: $5,284
Address: 21924 E 425th Ave
City, State: Flat Rock, Illinois
County: Crawford
Zip Code: 62427
Presented By: Kevin Boyer

Description

Flat Rock 501 - 500± Acres | Crawford County, Illinois

Flat Rock 501 is a premier 500± acre income-producing and recreational farm located in Crawford County along the Wabash River. This property offers a strong blend of consistent income, mature timber, and exceptional whitetail habitat in a highly sought-after area.

The farm includes 129.14 acres of productive tillable ground, multiple CRP contracts, and 227.39 acres of mature timber that has not been harvested in over 25 years-creating both immediate return and long-term upside. The diverse layout of timber, CRP, and agriculture provides ideal conditions for wildlife, making this a proven hunting property in a region known for producing quality whitetails.


Income Breakdown

  • CRP Income: $26,778.92 annually
  • Tillable Income: $19,371 annually
  • Water Well Lease: $5,000 annually

Total Annual Income: $51,149.92


Investment Opportunity

Flat Rock 501 offers a rare combination of immediate income, long-term appreciation, and recreational value-making it a well-balanced investment-grade property.

  • List Price: $2,650,000 ($5,300 per acre)
  • Annual Income: $51,149.92 ( almost equal to $102 per acre)


10-Year Investment Outlook

  • Projected 10-Year Income: $296,385.94
  • Adjusted Cost Basis After 10 Years: $2,353,614

True Cost Per Acre After 10 Years: ~$4,700 per acre


Why This Investment Stands Out

  • Immediate, diversified income from CRP, tillable rent, and lease revenue
  • Strong income floor even after current CRP contracts expire
  • Nearly $300,000 in projected income over 10 years
  • Proven appreciation potential in the Wabash River corridor
  • High-quality recreational value with premier whitetail habitat


Additional Upside Potential

  • Timber harvest opportunity from mature stands (not currently factored)
  • Potential for increased cash rent over time
  • Hunting lease or outfitter income
  • Potential CRP re-enrollment or transition into WRP/WRE programs, adding future income and conservation value


Wildlife & Area

Located in Crawford County, this area consistently produces strong deer numbers year after year:

  • Annual harvest averages: 1,900-2,000 deer
  • Peak years exceeding 2,500 deer
  • The Wabash River corridor is well known for its trophy whitetail potential

The combination of river frontage, timber, and managed habitat creates a natural funnel for wildlife and outstanding hunting opportunities.


For More Information

Contact Land Specialist
Kevin Boyer
217-232-0722

 

Ask Kevin About This Property

Nearby Properties Around Crawford County

Price Reduced
Crawford County, IL
Crawford County Whitetails and Waterfowl Paradise – 276 Acres on the Wabash RiverWelcome to a one-of-a-kind 276-acre outdoor haven, nestled along the picturesque Wabash River in Crawford County, Illinois. This property offers the perfect blend ...
276± Acres
|
$750,000
New Listing
Knox County, IN
2007 Jackson Drive, Vincennes, IN Welcome to 2007 Jackson Drive-a charming home tucked away in a quiet, low-traffic neighborhood in Vincennes. This 3 bedroom, 3 bath home offers over 1,700 square feet of living space, including a large second living ...
0.56± Acres
|
$219,900
Under Contract
Sullivan County, IN
Lost Acres Farm – 164 Acres | Sullivan County, IN This incredible 164-acre trophy whitetail property in West Central Indiana is unlike any other. Located in Sullivan County, it offers both premier hunting opportunities and long-term investment...
164± Acres
|
$1,040,000